Income Statement (Projected)
Comprehensive summary of the current year's farming profitability.
Revenue
Plant Production
Crop GPV (Sales + Residue)R0
Animal Production
Livestock Sales RevenueR0
Change in Biological Herd ValueR0
Other Revenue
Other Invoiced RevenueR0
Total Gross Production Value (incl. Other)R0
Direct Operational Expenses
Plant Enterprises
Crop Variable Costs (Seed, Fert, Fuel, Harvest)R0
Animal Enterprises
Livestock Feed CostsR0
Livestock Veterinary CostsR0
Livestock Shearing/Transport/OtherR0
Total Operational ExpensesR0
Net Farm Income (Pre-Interest)R0
Financial Adjustments
Interest Paid on Loans-R0
Final Net Farm IncomeR0
Fixed & Administrative Costs
Admin & Overhead (Manual)-R0
Overhead Costs (from Invoices)-R0
Income Tax Provision (est 27%)-R0
Growth in Net WorthR0